Ironhorse Oil & Gas Inc. Oil & Gas Exploration and Production Operations and Cost Analysis - Q1, 2016
SKU ID :GD-10388472 | Published Date: 31-Oct-2016 | No. of pages: 76Description
TOC
Table of Contents
Table of Contents 2
List of Tables 4
List of Figures 5
Company Snapshot 7
Key Information 7
Company Overview 7
Ironhorse Oil & Gas Inc., Valuation and Financial Data 8
Ironhorse Oil & Gas Inc., Share Price Performance 8
Share Price Performance, Q1, 2015-Q1, 2016 8
Ironhorse Oil & Gas Inc., Key Valuation Metrics 9
Key Valuation Metrics, Q1, 2015-Q1, 2016 9
Ironhorse Oil & Gas Inc., Quarterly Results of Oil & Gas Operations Per boe Produced 10
Results of Oil & Gas Operations Per boe Produced, Q1, 2015-Q1, 2016 10
Results of Oil & Gas Operations Per boe Growth Rates, Q1, 2015-Q1, 2016 11
Ironhorse Oil & Gas Inc., Quarterly E&P Costs Trends 12
Upstream Capital Expenditure, Q1, 2015-Q1, 2016 12
Ironhorse Oil & Gas Inc., Quarterly Production Trends 13
Ironhorse Oil & Gas Inc., Total Oil and Gas Production 13
Total Crude Oil and Natural Gas Production Trend, Q1, 2015-Q1, 2016 13
Total Crude Oil & Natural Gas Production, By Country/Region, Q1, 2015-Q1, 2016 14
Ironhorse Oil & Gas Inc., Crude Oil Production 15
Total Crude Oil Production Trend, Q1, 2015-Q1, 2016 15
Crude Oil Production, By Country/Region, Q1, 2015-Q1, 2016 16
Ironhorse Oil & Gas Inc., Natural Gas Production 17
Total Natural Gas Production Trend, Q1, 2015-Q1, 2016 17
Natural Gas Production, By Country/Region, Q1, 2015-Q1, 2016 18
Ironhorse Oil & Gas Inc., Valuation and Financial Data, 2011-2015 19
Ironhorse Oil & Gas Inc., Share Price Performance, 2011-2015 19
Share Price Performance, 2011-2015 19
Key Valuation Metrics, 2011-2015 20
Ironhorse Oil & Gas Inc., Production and Reserves Trends 21
Total Oil and Gas, Reserves and Production 21
Total Crude Oil and Natural Gas Production and Reserves Trend, 2011-2015 21
Total Crude Oil & Natural Gas Production and Reserves By Country/Region, 2011-2015 22
Total Crude Oil and Natural Gas Reserve Changes, 2011-2015 24
Crude Oil/Liquids Production and Reserve 25
Crude Oil/Liquids Production and Reserve Trend, 2011-2015 25
Crude Oil Production and Reserves By Country/Region, 2011-2015 26
Crude Oil/Liquids Reserve Changes, 2011-2015 28
Natural Gas Production and Reserve 29
Natural Gas Production and Reserve Trend, 2011-2015 29
Natural Gas Production and Reserves, By Country/Region, 2011-2015 30
Natural Gas Reserve Changes, 2011-2015 32
Total Crude Oil and Natural Gas Reserves Life Index 33
Total Crude Oil and Natural Gas Reserves Life Index, 2011-2015 33
Total Crude Oil and Natural Gas Reserves Life Index, By Country/Region, 2011-2015 34
Ironhorse Oil & Gas Inc., E&P Costs Trends 36
Allocation of the Upstream Capital Expenditure 36
Upstream Capital Expenditure, 2011-2015 36
Exploration and Development Costs, By Country/Region, 2011-2015 37
Oil and Gas Cost Per boe, US$/boe 38
Oil and Gas Cost Per boe, US$/boe, 2011-2015 38
Oil and Gas Cost Per boe, US$/boe, By Country/Region, 2011-2015 40
Ironhorse Oil & Gas Inc., Reserve Replacement Ratio 42
Oil and Gas Production Replacement Ratio 42
Oil and Gas Production Replacement Ratio, 2011-2015 42
Oil and Gas Production Replacement Ratio, By Country/Region, 2011-2015 44
Ironhorse Oil & Gas Inc., Results of Oil & Gas Operations Trend 48
Oil and Gas Revenue and Expenses 48
Oil and Gas Revenue and Expenses, 2011-2015 48
Oil and Gas Revenue and Expenses, By Country/Region, 2011-2015 49
Oil and Gas Revenue and Expenses, Per boe 54
Oil and Gas Revenue and Expenses, By boe, 2011-2015 54
Oil and Gas Revenue and Expenses Per boe, By Country/Region, 2011-2015 55
Oil and Gas Performance Metrics 59
Ironhorse Oil & Gas Inc., Land Holdings and Well Data 60
Developed and Undeveloped Acreage 60
Gross and Net Developed and Undeveloped Acreage, 2011-2015 60
Gross and Net Developed and Undeveloped Acreage, By Country/Region, 2011-2015 61
Well Statistics 63
Producible Oil and Gas Well, 2011-2015 63
Producible Oil and Gas Well, By Country/Region, 2011-2015 64
Recent Developments 68
Ironhorse Oil & Gas Inc. - Recent Developments 68
Aug 23, 2016: Ironhorse Announces Q2 2016 Financial And Operating Results 68
Jul 22, 2016: Ironhorse Oil & Gas Announces Restart Of Nisku L2L Pool 68
May 26, 2016: Ironhorse Announces Q1 2016 Financial And Operating Results 68
Apr 11, 2016: Ironhorse Announces 2015 Fourth Quarter And Year End Results 69
Feb 24, 2016: Ironhorse Oil & Gas Announces Filing Of Statement Of Claim 70
Jan 19, 2016: Ironhorse Announces Shut-In Production Due To Low Oil And Gas Prices 70
Nov 27, 2015: Ironhorse Announces Q3 2015 Financial And Operating Results 70
Aug 27, 2015: Ironhorse Announces Q2 2015 Financial And Operating Results 72
May 29, 2015: Ironhorse Announces Q1 2015 Financial And Operating Results 72
Apr 16, 2015: Ironhorse Announces 2014 Fourth Quarter And Year End Results 73
Appendix 74
Methodology 74
Coverage 74
Secondary Research 74
Primary Research 74
Data Information Sources 75
Company Source 75
SEC/Other Regulatory Filings 75
Other Sources 75
Expert Panel Validation 75
Data Definition 75
Oil and Gas Reserves 75
Units of Measure 76
About GlobalData 76
Disclosure 76
Disclaimer 76
Tables & Figures
List of Tables
Table 1: Ironhorse Oil & Gas Inc., Key Facts 7
Table 2: Ironhorse Oil & Gas Inc., Share Price Performance, Q1, 2015-Q1, 2016 8
Table 3: Ironhorse Oil & Gas Inc., Key Valuation Metrics, Q1, 2015-Q1, 2016 9
Table 4: Ironhorse Oil & Gas Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q1, 2015-Q1, 2016 10
Table 5: Ironhorse Oil & Gas Inc., Results of Oil & Gas Operations Per boe Growth Rates, %, Q1, 2015-Q1, 2016 11
Table 6: Ironhorse Oil & Gas Inc., Upstream Capital Expenditure, Q1, 2015-Q1, 2016 12
Table 7: Ironhorse Oil & Gas Inc., Total Crude Oil and Natural Gas, Production, Q1, 2015-Q1, 2016 13
Table 8: Ironhorse Oil & Gas Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q1, 2015-Q1, 2016 14
Table 9: Ironhorse Oil & Gas Inc., Total Crude Oil Production, mmbbl, Q1, 2015-Q1, 2016 15
Table 10: Ironhorse Oil & Gas Inc., Crude Oil Production, By Country/Region, mmbbl, Q1, 2015-Q1, 2016 16
Table 11: Ironhorse Oil & Gas Inc., Total Natural Gas Production, bcf, Q1, 2015-Q1, 2016 17
Table 12: Ironhorse Oil & Gas Inc., Natural Gas Production, By Country/Region, bcf, Q1, 2015-Q1, 2016 18
Table 13: Ironhorse Oil & Gas Inc., Share Price Performance, 2011-2015 19
Table 14: Ironhorse Oil & Gas Inc., Key Valuation Metrics, 2011-2015 20
Table 15: Ironhorse Oil & Gas Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 21
Table 16: Ironhorse Oil & Gas Inc., Total Crude Oil & Natural Gas Production and Reserves, By Country/Region, mmboe, 2011-2015 23
Table 17: Ironhorse Oil & Gas Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2011-2015 24
Table 18: Ironhorse Oil & Gas Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 25
Table 19: Ironhorse Oil & Gas Inc., Crude Oil Production and Reserves, By Country/Region, mmbbl, 2011-2015 27
Table 20: Ironhorse Oil & Gas Inc., Crude Oil Reserve Changes, mmbbl, 2011-2015 28
Table 21: Ironhorse Oil & Gas Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 29
Table 22: Ironhorse Oil & Gas Inc., Natural Gas Production and Reserves, By Country/Region, bcf, 2011-2015 31
Table 23: Ironhorse Oil & Gas Inc., Natural Gas Reserve Changes, bcf, 2011-2015 32
Table 24: Ironhorse Oil & Gas Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 33
Table 25: Ironhorse Oil & Gas Inc., Oil and Gas Reserves Life Index, By Country/Region, Years, 2011-2015 35
Table 26: Ironhorse Oil & Gas Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 36
Table 27: Ironhorse Oil & Gas Inc., Exploration and Development Costs, By Country/Region, US$ mil, 2011-2015 37
Table 28: Ironhorse Oil & Gas Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 39
Table 29: Ironhorse Oil & Gas Inc., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, By Country/Region, 2011-2015 41
Table 30: Ironhorse Oil & Gas Inc., Oil and Gas Production Replacement Ratio, %, 2011-2015 43
Table 31: Ironhorse Oil & Gas Inc., 3-Year Wt.Avg. Oil and Gas Production Replacement Ratio, By Country/Region, %, 2011-2015 47
Table 32: Ironhorse Oil & Gas Inc., Revenue and Expenses, US$ mil, 2011-2015 48
Table 33: Ironhorse Oil & Gas Inc., Revenue and Expenses, By Country/Region, US$ mil, 2011-2015 53
Table 34: Ironhorse Oil & Gas Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 54
Table 35: Ironhorse Oil & Gas Inc., Oil and Gas Revenue and Expenses, US$/boe, By Country/Region, 2011-2015 58
Table 36: Ironhorse Oil & Gas Inc., Oil and Gas Performance Metrics, 2011-2015 59
Table 37: Ironhorse Oil & Gas Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 60
Table 38: Ironhorse Oil & Gas Inc., Land Holdings (Developed and Undeveloped Acreage), By Country/Region, Acres, 2011-2015 62
Table 39: Ironhorse Oil & Gas Inc., Producible Oil and Gas Wells, 2011-2015 63
Table 40: Ironhorse Oil & Gas Inc., Producible Oil and Gas Wells, By Country/Region, 2011-2015 67
List of Figures
Figure 1: Ironhorse Oil & Gas Inc., Share Price Performance, CAD/Share, Q1, 2015-Q1, 2016 8
Figure 2: Ironhorse Oil & Gas Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve ($/boe), Q1, 2015-Q1, 2016 9
Figure 3: Ironhorse Oil & Gas Inc., Results of Oil & Gas Operations Per boe Produced, US$/boe, Q1, 2015-Q1, 2016 10
Figure 4: Ironhorse Oil & Gas Inc., Upstream Capital Expenditure, US$ mil, Q1, 2015-Q1, 2016 12
Figure 5: Ironhorse Oil & Gas Inc., Total Crude Oil and Natural Gas, Production, mmboe, Q1, 2015-Q1, 2016 13
Figure 6: Ironhorse Oil & Gas Inc., Total Oil & Gas Production, By Country/Region, mmboe, Q1, 2015-Q1, 2016 14
Figure 7: Ironhorse Oil & Gas Inc., Total Crude Oil Production, mmbbl, Q1, 2015-Q1, 2016 15
Figure 8: Ironhorse Oil & Gas Inc., Crude Oil Production, By Country/Region, mmbbl, Q1, 2015-Q1, 2016 16
Figure 9: Ironhorse Oil & Gas Inc., Total Natural Gas Production, bcf, Q1, 2015-Q1, 2016 17
Figure 10: Ironhorse Oil & Gas Inc., Natural Gas Production, By Country/Region, bcf, Q1, 2015-Q1, 2016 18
Figure 11: Ironhorse Oil & Gas Inc., Share Price Performance, CAD/Share, 2011-2015 19
Figure 12: Ironhorse Oil & Gas Inc., Key Valuation Metrics, EV/Production ($/boed), EV/Proved Reserve (US$/boe), 2011-2015 20
Figure 13: Ironhorse Oil & Gas Inc., Total Crude Oil and Natural Gas, Production and Reserves, mmboe, 2011-2015 21
Figure 14: Ironhorse Oil & Gas Inc., Total Oil & Gas Reserves, End of Period, By Country/Region, mmboe, 2011-2015 22
Figure 15: Ironhorse Oil & Gas Inc., Total Oil & Gas Production, By Country/Region, mmboe, 2011-2015 22
Figure 16: Ironhorse Oil & Gas Inc., Total Crude Oil and Natural Gas Reserve Changes, mmboe, 2015 24
Figure 17: Ironhorse Oil & Gas Inc., Crude Oil Production and Reserves Metrics, mmbbl, 2011-2015 25
Figure 18: Ironhorse Oil & Gas Inc., Oil Reserves, End of Period, By Country/Region, mmbbl, 2011-2015 26
Figure 19: Ironhorse Oil & Gas Inc., Oil Production, By Country/Region, mmbbl, 2011-2015 26
Figure 20: Ironhorse Oil & Gas Inc., Crude Oil Reserve Changes, mmbbl, 2015 28
Figure 21: Ironhorse Oil & Gas Inc., Natural Gas Production and Reserves Metrics, bcf, 2011-2015 29
Figure 22: Ironhorse Oil & Gas Inc., Gas Reserves, End of Period, By Country/Region, bcf, 2011-2015 30
Figure 23: Ironhorse Oil & Gas Inc., Gas Production, By Country/Region, bcf, 2011-2015 30
Figure 24: Ironhorse Oil & Gas Inc., Natural Gas Reserve Changes, bcf, 2015 32
Figure 25: Ironhorse Oil & Gas Inc., Oil and Gas Reserves Life Index, Years, 2011-2015 33
Figure 26: Ironhorse Oil & Gas Inc., Gas Reserve Life Index, By Country/Region, Years, 2011-2015 34
Figure 27: Ironhorse Oil & Gas Inc., Oil & Gas Reserve Life Index, By Country/Region, Years, 2011-2015 34
Figure 28: Ironhorse Oil & Gas Inc., Oil Reserve Life Index, By Country/Region, Years, 2011-2015 35
Figure 29: Ironhorse Oil & Gas Inc., Upstream Capital Expenditure, US$ mil, 2011-2015 36
Figure 30: Ironhorse Oil & Gas Inc., Development Costs, By Country/Region, US$ mil, 2011-2015 37
Figure 31: Ironhorse Oil & Gas Inc., 3-Year Wt.Avg., Reserves Replacement, Finding and Development Costs, Finding Cost and Proved Acquisition Costs Per boe, US$/boe, 2011-2015 38
Figure 32: Ironhorse Oil & Gas Inc., Oil & Gas Finding & Development Cost/boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 40
Figure 33: Ironhorse Oil & Gas Inc., Reserve Replacement Cost per boe, 3-Year Average, By Country/Region, US$/boe, 2011-2015 40
Figure 34: Ironhorse Oil & Gas Inc., 3-Year Wt.Avg., Oil and Gas Production Replacement Ratio, %, 2011-2015 42
Figure 35: Ironhorse Oil & Gas Inc., 3-Year Wt. Avg. Gas F&D Production Replacement, By Country/Region, %, 2011-2015 44
Figure 36: Ironhorse Oil & Gas Inc., 3-Year Wt. Avg. Gas RRC Production Replacement, By Country/Region, %, 2011-2015 44
Figure 37: Ironhorse Oil & Gas Inc., 3-Year Wt. Avg. Oil & Gas F&D Production Replacement, By Country/Region, %, 2011-2015 45
Figure 38: Ironhorse Oil & Gas Inc., 3-Year Wt. Avg. Oil & Gas RRC Production Replacement, By Country/Region, %, 2011-2015 45
Figure 39: Ironhorse Oil & Gas Inc., 3-Year Wt. Avg. Oil F&D Production Replacement, By Country/Region, %, 2011-2015 46
Figure 40: Ironhorse Oil & Gas Inc., 3-Year Wt. Avg. Oil RRC Production Replacement, By Country/Region, %, 2011-2015 46
Figure 41: Ironhorse Oil & Gas Inc., Revenue and Expenses, US$ mil, 2011-2015 48
Figure 42: Ironhorse Oil & Gas Inc., Depreciation, Depletion and Amortization From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 49
Figure 43: Ironhorse Oil & Gas Inc., Income Tax Provision (Benefit) From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 49
Figure 44: Ironhorse Oil & Gas Inc., Net Income/ Loss From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 50
Figure 45: Ironhorse Oil & Gas Inc., Oil & Gas Revenue, By Country/Region, US$ mil, 2011-2015 50
Figure 46: Ironhorse Oil & Gas Inc., Profit (loss) Before Taxation From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 51
Figure 47: Ironhorse Oil & Gas Inc., Production Costs, By Country/Region, US$ mil, 2011-2015 51
Figure 48: Ironhorse Oil & Gas Inc., Total Expenses From Upstream Oil & Gas Operations, By Country/Region, US$ mil, 2011-2015 52
Figure 49: Ironhorse Oil & Gas Inc., Oil and Gas Revenue and Expenses, US$/boe, 2011-2015 54
Figure 50: Ironhorse Oil & Gas Inc., Income Tax/(Benefit) per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 51: Ironhorse Oil & Gas Inc., Lifting Cost per boe, By Country/Region, US$/boe, 2011-2015 55
Figure 52: Ironhorse Oil & Gas Inc., Annual Net Income per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 53: Ironhorse Oil & Gas Inc., Oil & Gas Revenue per boe, By Country/Region, US$/boe, 2011-2015 56
Figure 54: Ironhorse Oil & Gas Inc., Total DD&A per boe, By Country/Region, US$/boe, 2011-2015 57
Figure 55: Ironhorse Oil & Gas Inc., Total Revenue per boe, By Country/Region, US$/boe, 2011-2015 57
Figure 56: Ironhorse Oil & Gas Inc., Oil and Gas Performance Metrics, 2011-2015 59
Figure 57: Ironhorse Oil & Gas Inc., Land Holdings (Developed and Undeveloped Acreage), Acres, 2011-2015 60
Figure 58: Ironhorse Oil & Gas Inc., Total Gross Undeveloped Acreage, By Country/Region, Acres, 2011-2015 61
Figure 59: Ironhorse Oil & Gas Inc., Total Net Undeveloped Acreage, By Country/Region, Acres, 2011-2015 61
Figure 60: Ironhorse Oil & Gas Inc., Producible Oil and Gas Wells, 2011-2015 63
Figure 61: Ironhorse Oil & Gas Inc., Gross Productive Gas Wells, By Country/Region, Number, 2011-2015 64
Figure 62: Ironhorse Oil & Gas Inc., Gross Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 64
Figure 63: Ironhorse Oil & Gas Inc., Gross Productive Oil Wells, By Country/Region, Number, 2011-2015 65
Figure 64: Ironhorse Oil & Gas Inc., Net/Gross Oil & Gas Ratio, By Country/Region, %, 2011-2015 65
Figure 65: Ironhorse Oil & Gas Inc., Net Productive Gas Wells, By Country/Region, Number, 2011-2015 66
Figure 66: Ironhorse Oil & Gas Inc., Net Productive Oil & Gas Wells, By Country/Region, Number, 2011-2015 66
Figure 67: Ironhorse Oil & Gas Inc., Net Productive Oil Wells, By Country/Region, Number, 2011-2015 67
Companies
- PRICE
-
$250$750